The Discounted Cash Flow (DCF) valuation of Scatec ASA (SCATC.OL) is 127.56 NOK. With the latest stock price at 86.50 NOK, the upside of Scatec ASA based on DCF is 47.5%.
Based on the latest price of 86.50 NOK and our DCF valuation, Scatec ASA (SCATC.OL) is a buy. buying SCATC.OL stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 13.7% | 10.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 53.73 - 296.38 | 127.56 |
| Upside | -37.9% - 242.6% | 47.5% |