The Discounted Cash Flow (DCF) valuation of Scatec ASA (SCATC.OL) is 137.27 NOK. With the latest stock price at 97.20 NOK, the upside of Scatec ASA based on DCF is 41.2%.
Based on the latest price of 97.20 NOK and our DCF valuation, Scatec ASA (SCATC.OL) is a buy. buying SCATC.OL stocks now will result in a potential gain of 41.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 13.6% | 10.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 60.07 - 316.40 | 137.27 |
| Upside | -38.2% - 225.5% | 41.2% |