The Discounted Cash Flow (DCF) valuation of Siam Cement PCL (SCC.BK) is 93.98 THB. With the latest stock price at 168.00 THB, the upside of Siam Cement PCL based on DCF is -44.1%.
Based on the latest price of 168.00 THB and our DCF valuation, Siam Cement PCL (SCC.BK) is a sell. selling SCC.BK stocks now will result in a potential gain of 44.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 11.8% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (74.84) - 2,208.86 | 93.98 |
| Upside | -144.5% - 1214.8% | -44.1% |