The Discounted Cash Flow (DCF) valuation of Siam Cement PCL (SCC.BK) is (0.66) THB. With the latest stock price at 172.00 THB, the upside of Siam Cement PCL based on DCF is -100.4%.
Based on the latest price of 172.00 THB and our DCF valuation, Siam Cement PCL (SCC.BK) is a sell. selling SCC.BK stocks now will result in a potential gain of 100.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 13.9% | 10.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (116.42) - 792.04 | (0.66) |
| Upside | -167.7% - 360.5% | -100.4% |