The Discounted Cash Flow (DCF) valuation of Siam City Cement PCL (SCCC.BK) is 189.54 THB. With the latest stock price at 147.00 THB, the upside of Siam City Cement PCL based on DCF is 28.9%.
Based on the latest price of 147.00 THB and our DCF valuation, Siam City Cement PCL (SCCC.BK) is a buy. buying SCCC.BK stocks now will result in a potential gain of 28.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.7% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 148.03 - 256.79 | 189.54 |
| Upside | 0.7% - 74.7% | 28.9% |