The Discounted Cash Flow (DCF) valuation of Siam City Cement PCL (SCCC.BK) is 213.54 THB. With the latest stock price at 152.00 THB, the upside of Siam City Cement PCL based on DCF is 40.5%.
Based on the latest price of 152.00 THB and our DCF valuation, Siam City Cement PCL (SCCC.BK) is a buy. buying SCCC.BK stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.9% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 161.19 - 305.50 | 213.54 |
| Upside | 6.0% - 101.0% | 40.5% |