As of 2026-02-18, the Intrinsic Value of Schroder Income Growth Fund PLC (SCF.L) is 1,094.98 GBP. This SCF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 359.00 GBP, the upside of Schroder Income Growth Fund PLC is 205.00%.
The range of the Intrinsic Value is 939.80 - 1,317.09 GBP
Based on its market price of 359.00 GBP and our intrinsic valuation, Schroder Income Growth Fund PLC (SCF.L) is undervalued by 205.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 939.80 - 1,317.09 | 1,094.98 | 205.0% |
| DCF (Growth 10y) | 1,042.15 - 1,426.38 | 1,201.08 | 234.6% |
| DCF (EBITDA 5y) | 705.36 - 980.36 | 782.41 | 117.9% |
| DCF (EBITDA 10y) | 887.16 - 1,171.24 | 978.01 | 172.4% |
| Fair Value | -0.43 - -0.43 | -0.43 | -100.12% |
| P/E | 556.62 - 901.47 | 712.18 | 98.4% |
| EV/EBITDA | 334.81 - 901.78 | 457.70 | 27.5% |
| EPV | 170.48 - 225.26 | 197.87 | -44.9% |
| DDM - Stable | 392.72 - 722.21 | 557.47 | 55.3% |
| DDM - Multi | 714.46 - 1,017.44 | 839.10 | 133.7% |
| Market Cap (mil) | 228.43 |
| Beta | 1.24 |
| Outstanding shares (mil) | 0.64 |
| Enterprise Value (mil) | 228.43 |
| Market risk premium | 5.34% |
| Cost of Equity | 9.81% |
| Cost of Debt | 4.25% |
| WACC | 9.19% |