As of 2024-12-11, the Intrinsic Value of Schroder Income Growth Fund PLC (SCF.L) is 1,020.28 GBP. This SCF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 287.00 GBP, the upside of Schroder Income Growth Fund PLC is 255.50%.

The range of the Intrinsic Value is 875.68 - 1,227.24 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	875.68 - 1,227.24	1,020.28	255.5%
DCF (Growth 10y)	971.05 - 1,329.07	1,119.14	289.9%
DCF (EBITDA 5y)	606.91 - 828.56	725.91	152.9%
DCF (EBITDA 10y)	790.76 - 1,024.70	908.95	216.7%
Fair Value	-0.43 - -0.43	-0.43	-100.15%
P/E	578.02 - 597.23	589.37	105.4%
EV/EBITDA	263.80 - 631.95	462.24	61.1%
EPV	158.85 - 209.89	184.37	-35.8%
DDM - Stable	365.93 - 672.94	519.43	81.0%
DDM - Multi	665.72 - 948.03	781.86	172.4%