The Discounted Cash Flow (DCF) valuation of Sealand Capital Galaxy Ltd (SCGL.L) is (1.84) GBP. With the latest stock price at 1.70 GBP, the upside of Sealand Capital Galaxy Ltd based on DCF is -208.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.29) - (1.20) | (1.84) |
| Upside | -352.2% - -170.7% | -208.2% |