The Discounted Cash Flow (DCF) valuation of Schaeffler India Ltd (SCHAEFFLER.NS) is 1,494.93 INR. With the latest stock price at 3,764.40 INR, the upside of Schaeffler India Ltd based on DCF is -60.3%.
Based on the latest price of 3,764.40 INR and our DCF valuation, Schaeffler India Ltd (SCHAEFFLER.NS) is a sell. selling SCHAEFFLER.NS stocks now will result in a potential gain of 60.3%.
| Range | Selected | |
| WACC / Discount Rate | 13.6% - 15.8% | 14.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,294.22 - 1,790.41 | 1,494.93 |
| Upside | -65.6% - -52.4% | -60.3% |