SCHL
Scholastic Corp
Price:  
34.25 
USD
Volume:  
191,339.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCHL Intrinsic Value

%
Upside

As of 2024-06-15, the Intrinsic Value of Scholastic Corp (SCHL) is 55.40 USD. This SCHL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.25 USD, the upside of Scholastic Corp is %.

The range of the Intrinsic Value is 40.44 - 93.13 USD

34.25 USD
Stock Price
55.40 USD
Intrinsic Value
Intrinsic Value Details

SCHL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 40.44 - 93.13 55.40 61.8%
DCF (Growth 10y) 45.13 - 97.35 60.12 75.5%
DCF (EBITDA 5y) 58.57 - 73.38 63.08 84.2%
DCF (EBITDA 10y) 59.21 - 79.41 66.35 93.7%
Fair Value 45.35 - 45.35 45.35 32.41%
P/E 18.29 - 53.33 34.74 1.4%
EV/EBITDA 32.44 - 80.05 49.77 45.3%
EPV 22.31 - 31.18 26.74 -21.9%
DDM - Stable 15.94 - 51.43 33.68 -1.7%
DDM - Multi 39.39 - 95.13 55.29 61.4%

SCHL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 979.89
Beta 0.73
Outstanding shares (mil) 28.61
Enterprise Value (mil) 900.99
Market risk premium 4.60%
Cost of Equity 7.57%
Cost of Debt 6.59%
WACC 7.53%