SCHL
Scholastic Corp
Price:  
21.35 
USD
Volume:  
197,805.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SCHL Intrinsic Value

7.80 %
Upside

What is the intrinsic value of SCHL?

As of 2025-07-08, the Intrinsic Value of Scholastic Corp (SCHL) is 23.03 USD. This SCHL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 21.35 USD, the upside of Scholastic Corp is 7.80%.

The range of the Intrinsic Value is 13.12 - 51.79 USD

Is SCHL undervalued or overvalued?

Based on its market price of 21.35 USD and our intrinsic valuation, Scholastic Corp (SCHL) is undervalued by 7.80%.

21.35 USD
Stock Price
23.03 USD
Intrinsic Value
Intrinsic Value Details

SCHL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.12 - 51.79 23.03 7.8%
DCF (Growth 10y) 17.27 - 59.38 28.14 31.8%
DCF (EBITDA 5y) 24.15 - 34.26 27.07 26.8%
DCF (EBITDA 10y) 24.70 - 37.98 29.16 36.6%
Fair Value 17.42 - 17.42 17.42 -18.40%
P/E 4.13 - 12.50 7.13 -66.6%
EV/EBITDA 20.08 - 28.24 23.62 10.6%
EPV 28.33 - 42.22 35.27 65.2%
DDM - Stable 6.75 - 24.78 15.76 -26.2%
DDM - Multi 26.88 - 70.00 38.10 78.5%

SCHL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 569.83
Beta 1.08
Outstanding shares (mil) 26.69
Enterprise Value (mil) 774.73
Market risk premium 4.60%
Cost of Equity 8.38%
Cost of Debt 6.08%
WACC 8.30%