As of 2024-12-11, the Intrinsic Value of Seche Environnement SA (SCHP.PA) is 109.85 EUR. This SCHP.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 78.90 EUR, the upside of Seche Environnement SA is 39.20%.

The range of the Intrinsic Value is 76.50 - 164.73 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	76.50 - 164.73	109.85	39.2%
DCF (Growth 10y)	111.77 - 215.14	150.96	91.3%
DCF (EBITDA 5y)	74.41 - 99.21	84.10	6.6%
DCF (EBITDA 10y)	115.77 - 153.49	131.22	66.3%
Fair Value	105.60 - 105.60	105.60	33.84%
P/E	47.48 - 93.48	75.51	-4.3%
EV/EBITDA	48.69 - 111.33	74.66	-5.4%
EPV	652.36 - 850.49	751.42	852.4%
DDM - Stable	34.42 - 70.74	52.58	-33.4%
DDM - Multi	69.24 - 111.20	85.38	8.2%