Is SCHP.PA undervalued or overvalued?
As of 2025-03-16, the Intrinsic Value of Seche Environnement SA (SCHP.PA) is 106.71 EUR. This SCHP.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 77.00 EUR, the upside of Seche Environnement SA is 38.60%. This means that SCHP.PA is undervalued by 38.60%.
The range of the Intrinsic Value is 75.97 - 155.60 EUR
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 75.97 - 155.60 | 106.71 | 38.6% |
| DCF (Growth 10y) | 110.94 - 203.64 | 146.82 | 90.7% |
| DCF (EBITDA 5y) | 77.82 - 99.30 | 88.82 | 15.3% |
| DCF (EBITDA 10y) | 119.04 - 152.02 | 135.44 | 75.9% |
| Fair Value | 104.38 - 104.38 | 104.38 | 35.55% |
| P/E | 39.25 - 79.59 | 61.98 | -19.5% |
| EV/EBITDA | 52.50 - 106.12 | 70.72 | -8.2% |
| EPV | 646.54 - 818.66 | 732.60 | 851.4% |
| DDM - Stable | 34.13 - 66.89 | 50.51 | -34.4% |
| DDM - Multi | 68.67 - 104.80 | 82.98 | 7.8% |
| Market Cap (mil) | 605.22 |
| Beta | 0.86 |
| Outstanding shares (mil) | 7.86 |
| Enterprise Value (mil) | 1,152.83 |
| Market risk premium | 5.82% |
| Cost of Equity | 7.59% |
| Cost of Debt | 4.37% |
| WACC | 5.07% |