As of 2025-09-18, the Intrinsic Value of Charles Schwab Corp (SCHW) is 65.79 USD. This Schwab valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 92.09 USD, the upside of Charles Schwab Corp is -28.60%.
The range of the Intrinsic Value is (31.54) - 1,982.68 USD
Based on its market price of 92.09 USD and our intrinsic valuation, Charles Schwab Corp (SCHW) is overvalued by 28.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (31.54) - 1,982.68 | 65.79 | -28.6% |
| DCF (Growth 10y) | 6.21 - 2,649.23 | 134.67 | 46.2% |
| DCF (EBITDA 5y) | (22.70) - 24.13 | 6.18 | -93.3% |
| DCF (EBITDA 10y) | 17.63 - 108.98 | 66.41 | -27.9% |
| Fair Value | 61.82 - 61.82 | 61.82 | -32.87% |
| P/E | 73.26 - 104.72 | 90.00 | -2.3% |
| EV/EBITDA | (35.03) - 15.97 | (4.87) | -105.3% |
| EPV | (70.57) - (15.29) | (42.93) | -146.6% |
| DDM - Stable | 43.10 - 168.61 | 105.85 | 14.9% |
| DDM - Multi | 58.49 - 181.17 | 88.80 | -3.6% |
| Market Cap (mil) | 167,163.61 |
| Beta | 0.98 |
| Outstanding shares (mil) | 1,815.22 |
| Enterprise Value (mil) | 405,706.62 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.77% |
| Cost of Debt | 6.55% |
| WACC | 6.01% |