The Discounted Cash Flow (DCF) valuation of shipping corporation of India Ltd (SCI.NS) is 222.47 INR. With the latest stock price at 221.66 INR, the upside of shipping corporation of India Ltd based on DCF is 0.4%.
Based on the latest price of 221.66 INR and our DCF valuation, shipping corporation of India Ltd (SCI.NS) is a buy. buying SCI.NS stocks now will result in a potential gain of 0.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 13.5% | 11.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 169.15 - 322.86 | 222.47 |
| Upside | -23.7% - 45.7% | 0.4% |