The Discounted Cash Flow (DCF) valuation of SciBase Holding AB (publ) (SCIB.ST) is (11.53) SEK. With the latest stock price at 0.25 SEK, the upside of SciBase Holding AB (publ) based on DCF is -4749.1%.
Based on the latest price of 0.25 SEK and our DCF valuation, SciBase Holding AB (publ) (SCIB.ST) is a sell. selling SCIB.ST stocks now will result in a potential gain of 4749.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.1% | 5.1% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | (76.29) - (6.29) | (11.53) |
| Upside | -30863.1% - -2638.1% | -4749.1% |