The Discounted Cash Flow (DCF) valuation of Scottish Investment Trust PLC (SCIN.L) is 799.40 GBP. With the latest stock price at 895.00 GBP, the upside of Scottish Investment Trust PLC based on DCF is -10.7%.
Range | Selected | |
WACC / Discount Rate | 8.8% - 10.8% | 9.8% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 659.81 - 1,033.70 | 799.40 |
Upside | -26.3% - 15.5% | -10.7% |