The Discounted Cash Flow (DCF) valuation of Saison Cement JSC (SCJ.VN) is 7,760.49 VND. With the latest stock price at 3,800.00 VND, the upside of Saison Cement JSC based on DCF is 104.2%.
Based on the latest price of 3,800.00 VND and our DCF valuation, Saison Cement JSC (SCJ.VN) is a buy. buying SCJ.VN stocks now will result in a potential gain of 104.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.9% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 435.09 - 23,434.10 | 7,760.49 |
| Upside | -88.6% - 516.7% | 104.2% |