The Discounted Cash Flow (DCF) valuation of Scales Corporation Ltd (SCL.NZ) is 6.04 NZD. With the latest stock price at 4.40 NZD, the upside of Scales Corporation Ltd based on DCF is 37.3%.
Based on the latest price of 4.40 NZD and our DCF valuation, Scales Corporation Ltd (SCL.NZ) is a buy. buying SCL.NZ stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.37 - 9.91 | 6.04 |
| Upside | -0.6% - 125.2% | 37.3% |