The Discounted Cash Flow (DCF) valuation of Shawcor Ltd (SCL.TO) is 39.74 CAD. With the latest stock price at 19.28 CAD, the upside of Shawcor Ltd based on DCF is 106.1%.
Based on the latest price of 19.28 CAD and our DCF valuation, Shawcor Ltd (SCL.TO) is a buy. buying SCL.TO stocks now will result in a potential gain of 106.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.4% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.77 - 101.83 | 39.74 |
| Upside | 28.5% - 428.2% | 106.1% |