As of 2024-12-14, the Fair Value of Shawcor Ltd (SCL.TO) is -9.80 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 19.28 CAD, the upside of Shawcor Ltd is -150.83%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | - | - | 5Y Avg | |
| Net income | -79.11 | -29.99 | - | - | -54.55 | |
| YoY growth | 66.22% | 62.09% | - | - | 64.15% | |
| Market Cap (mil) | 1,358.63 |
| P/E | |
| Forward P/E |
| EPS | -0.39 |
| Avg earnings growth rate | 64.15% |
| TTM earnings | -29.99 |