The Discounted Cash Flow (DCF) valuation of Southern Concrete Pile PCL (SCP.BK) is 17.67 THB. With the latest stock price at 8.10 THB, the upside of Southern Concrete Pile PCL based on DCF is 118.1%.
Based on the latest price of 8.10 THB and our DCF valuation, Southern Concrete Pile PCL (SCP.BK) is a buy. buying SCP.BK stocks now will result in a potential gain of 118.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 15.29 - 21.35 | 17.67 |
| Upside | 88.8% - 163.6% | 118.1% |