As of 2024-12-14, the Intrinsic Value of Schroder UK Mid Cap Fund PLC (SCP.L) is 2,669.38 GBP. This SCP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 624.00 GBP, the upside of Schroder UK Mid Cap Fund PLC is 327.80%.

The range of the Intrinsic Value is 2,305.53 - 3,191.06 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	2,305.53 - 3,191.06	2,669.38	327.8%
DCF (Growth 10y)	2,516.36 - 3,399.43	2,881.32	361.8%
DCF (EBITDA 5y)	1,657.17 - 2,275.86	1,985.22	218.1%
DCF (EBITDA 10y)	2,051.98 - 2,681.69	2,367.78	279.5%
Fair Value	-11.74 - -11.74	-11.74	-101.88%
P/E	1,448.32 - 2,042.17	1,484.63	137.9%
EV/EBITDA	1,350.27 - 2,121.01	1,737.52	178.4%
EPV	579.14 - 724.02	651.58	4.4%
DDM - Stable	1,627.65 - 2,990.56	2,309.10	270.0%
DDM - Multi	1,536.91 - 2,235.95	1,824.33	192.4%