What is the intrinsic value of SCP.LS?

As of 2025-07-06, the Intrinsic Value of Sporting Clube de Portugal Futebol SAD (SCP.LS) is 1.41 EUR. This SCP.LS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.00 EUR, the upside of Sporting Clube de Portugal Futebol SAD is 41.20%.

The range of the Intrinsic Value is 1.08 - 1.91 EUR

Is SCP.LS undervalued or overvalued?

Based on its market price of 1.00 EUR and our intrinsic valuation, Sporting Clube de Portugal Futebol SAD (SCP.LS) is undervalued by 41.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.08 - 1.91	1.41	41.2%
DCF (Growth 10y)	1.11 - 1.85	1.41	40.7%
DCF (EBITDA 5y)	1.15 - 2.54	1.69	68.7%
DCF (EBITDA 10y)	1.24 - 2.52	1.73	73.2%
Fair Value	0.30 - 0.30	0.30	-70.10%
P/E	0.61 - 0.86	0.73	-26.7%
EV/EBITDA	(1.26) - 0.97	(0.32)	-131.9%
EPV	(2.14) - (2.50)	(2.32)	-331.9%
DDM - Stable	0.40 - 0.83	0.62	-38.5%
DDM - Multi	0.45 - 0.76	0.57	-43.3%