The Discounted Cash Flow (DCF) valuation of Score Media and Gaming Inc (SCR.TO) is 31.31 CAD. With the latest stock price at 30.10 CAD, the upside of Score Media and Gaming Inc based on DCF is 4.0%.
Based on the latest price of 30.10 CAD and our DCF valuation, Score Media and Gaming Inc (SCR.TO) is a buy. buying SCR.TO stocks now will result in a potential gain of 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 12.7% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.73 - 256.63 | 31.31 |
| Upside | -64.4% - 752.6% | 4.0% |