Is SCR.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Score Media and Gaming Inc (SCR.TO) is 41.31 CAD. With the latest stock price at 28.97 CAD, the upside of Score Media and Gaming Inc based on DCF is 40.1%. This means that SCR.TO is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 12.1% | 8.5% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 14.75 - 1,004.92 | 41.31 |
| Upside | -49.9% - 3308.8% | 40.1% |