The Discounted Cash Flow (DCF) valuation of Score Media and Gaming Inc (SCR.TO) is 28.86 CAD. With the latest stock price at 35.94 CAD, the upside of Score Media and Gaming Inc based on DCF is -19.7%.
Based on the latest price of 35.94 CAD and our DCF valuation, Score Media and Gaming Inc (SCR.TO) is a sell. selling SCR.TO stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 11.3% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.61 - 319.00 | 28.86 |
| Upside | -78.8% - 787.6% | -19.7% |