The Discounted Cash Flow (DCF) valuation of SCS Group PLC (SCS.L) is 211.64 GBP. With the latest stock price at 270.00 GBP, the upside of SCS Group PLC based on DCF is -21.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 13.4% | 10.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 104.03 - 598.89 | 211.64 |
| Upside | -61.5% - 121.8% | -21.6% |