The Discounted Cash Flow (DCF) valuation of Sai Gon Cargo Service Corp (SCS.VN) is 72,871.43 VND. With the latest stock price at 54,300.00 VND, the upside of Sai Gon Cargo Service Corp based on DCF is 34.2%.
Based on the latest price of 54,300.00 VND and our DCF valuation, Sai Gon Cargo Service Corp (SCS.VN) is a buy. buying SCS.VN stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 58,281.27 - 100,392.21 | 72,871.43 |
| Upside | 7.3% - 84.9% | 34.2% |