The Discounted Cash Flow (DCF) valuation of Stem Cells Spin SA (SCS.WA) is (0.16) PLN. With the latest stock price at 0.29 PLN, the upside of Stem Cells Spin SA based on DCF is -156.4%.
Based on the latest price of 0.29 PLN and our DCF valuation, Stem Cells Spin SA (SCS.WA) is a sell. selling SCS.WA stocks now will result in a potential gain of 156.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.0% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.26) - (0.12) | (0.16) |
| Upside | -191.1% - -141.6% | -156.4% |