The Discounted Cash Flow (DCF) valuation of Scott Technology Ltd (SCT.NZ) is 1.68 NZD. With the latest stock price at 2.04 NZD, the upside of Scott Technology Ltd based on DCF is -17.5%.
Based on the latest price of 2.04 NZD and our DCF valuation, Scott Technology Ltd (SCT.NZ) is a sell. selling SCT.NZ stocks now will result in a potential gain of 17.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.09 - 3.17 | 1.68 |
| Upside | -46.8% - 55.3% | -17.5% |