As of 2025-05-21, the Intrinsic Value of SandRidge Energy Inc (SD) is 19.83 USD. This SD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.97 USD, the upside of SandRidge Energy Inc is 98.90%.
The range of the Intrinsic Value is 16.17 - 26.82 USD
Based on its market price of 9.97 USD and our intrinsic valuation, SandRidge Energy Inc (SD) is undervalued by 98.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 16.17 - 26.82 | 19.83 | 98.9% |
| DCF (Growth 10y) | 15.47 - 23.76 | 18.35 | 84.1% |
| DCF (EBITDA 5y) | 11.78 - 13.42 | 12.66 | 27.0% |
| DCF (EBITDA 10y) | 13.54 - 15.84 | 14.69 | 47.3% |
| Fair Value | 42.92 - 42.92 | 42.92 | 330.47% |
| P/E | 5.25 - 9.85 | 8.01 | -19.6% |
| EV/EBITDA | 6.12 - 9.61 | 7.84 | -21.3% |
| EPV | 20.05 - 25.38 | 22.71 | 127.8% |
| DDM - Stable | 13.07 - 32.20 | 22.63 | 127.0% |
| DDM - Multi | 14.99 - 25.52 | 18.62 | 86.8% |
| Market Cap (mil) | 365.80 |
| Beta | 0.84 |
| Outstanding shares (mil) | 36.69 |
| Enterprise Value (mil) | 267.67 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.00% |
| Cost of Debt | 4.48% |
| WACC | 8.99% |