The Discounted Cash Flow (DCF) valuation of SOM Distilleries and Breweries Ltd (SDBL.NS) is 100.10 INR. With the latest stock price at 69.52 INR, the upside of SOM Distilleries and Breweries Ltd based on DCF is 44.0%.
Based on the latest price of 69.52 INR and our DCF valuation, SOM Distilleries and Breweries Ltd (SDBL.NS) is a buy. buying SDBL.NS stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 14.9% | 12.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 76.87 - 142.64 | 100.10 |
| Upside | 10.6% - 105.2% | 44.0% |