The Discounted Cash Flow (DCF) valuation of SmileDirectClub Inc (SDC) is (4.95) USD. With the latest stock price at 0.08 USD, the upside of SmileDirectClub Inc based on DCF is -6701.6%.
Based on the latest price of 0.08 USD and our DCF valuation, SmileDirectClub Inc (SDC) is a sell. selling SDC stocks now will result in a potential gain of 6701.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 9.9% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.96) - (4.00) | (4.95) |
| Upside | -9379.3% - -5432.8% | -6701.6% |