The Discounted Cash Flow (DCF) valuation of Spartan Delta Corp (SDE.TO) is (51.96) CAD. With the latest stock price at 3.07 CAD, the upside of Spartan Delta Corp based on DCF is -1792.6%.
Based on the latest price of 3.07 CAD and our DCF valuation, Spartan Delta Corp (SDE.TO) is a sell. selling SDE.TO stocks now will result in a potential gain of 1792.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (83.12) - (37.83) | (51.96) |
| Upside | -2807.6% - -1332.3% | -1792.6% |