The Discounted Cash Flow (DCF) valuation of Spartan Delta Corp (SDE.TO) is 1.25 CAD. With the latest stock price at 12.34 CAD, the upside of Spartan Delta Corp based on DCF is -89.9%.
Based on the latest price of 12.34 CAD and our DCF valuation, Spartan Delta Corp (SDE.TO) is a sell. selling SDE.TO stocks now will result in a potential gain of 89.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.47 - 7.79 | 1.25 |
| Upside | -96.2% - -36.9% | -89.9% |