The Discounted Cash Flow (DCF) valuation of Spartan Delta Corp (SDE.V) is 78.23 CAD. With the latest stock price at 8.18 CAD, the upside of Spartan Delta Corp based on DCF is 856.4%.
Based on the latest price of 8.18 CAD and our DCF valuation, Spartan Delta Corp (SDE.V) is a buy. buying SDE.V stocks now will result in a potential gain of 856.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 65.03 - 97.38 | 78.23 |
| Upside | 695.0% - 1090.5% | 856.4% |