The Discounted Cash Flow (DCF) valuation of Synergie SE (SDG.PA) is 36.20 EUR. With the latest stock price at 25.30 EUR, the upside of Synergie SE based on DCF is 43.1%.
Based on the latest price of 25.30 EUR and our DCF valuation, Synergie SE (SDG.PA) is a buy. buying SDG.PA stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 32.05 - 42.75 | 36.20 |
| Upside | 26.7% - 69.0% | 43.1% |