The Discounted Cash Flow (DCF) valuation of Synergie SE (SDG.PA) is 45.86 EUR. With the latest stock price at 28.30 EUR, the upside of Synergie SE based on DCF is 62.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.9% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.02 - 55.26 | 45.86 |
| Upside | 41.4% - 95.3% | 62.0% |