The Discounted Cash Flow (DCF) valuation of Schrodinger Inc (SDGR) is (130.32) USD. With the latest stock price at 29.45 USD, the upside of Schrodinger Inc based on DCF is -542.5%.
Based on the latest price of 29.45 USD and our DCF valuation, Schrodinger Inc (SDGR) is a sell. selling SDGR stocks now will result in a potential gain of 542.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (320.92) - (82.62) | (130.32) |
| Upside | -1189.7% - -380.5% | -542.5% |