Is SDGR a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Schrodinger Inc (SDGR) is (195.10) USD. With the latest stock price at 22.28 USD, the upside of Schrodinger Inc based on DCF is -975.7%. This means that SDGR is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,696.30) - (105.10) | (195.10) |
| Upside | -7713.6% - -571.7% | -975.7% |