The Discounted Cash Flow (DCF) valuation of Schrodinger Inc (SDGR) is (215.69) USD. With the latest stock price at 20.61 USD, the upside of Schrodinger Inc based on DCF is -1146.5%.
Based on the latest price of 20.61 USD and our DCF valuation, Schrodinger Inc (SDGR) is a sell. selling SDGR stocks now will result in a potential gain of 1146.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,753.84) - (116.22) | (215.69) |
| Upside | -8609.7% - -663.9% | -1146.5% |