The Discounted Cash Flow (DCF) valuation of Schrodinger Inc (SDGR) is (106.69) USD. With the latest stock price at 11.08 USD, the upside of Schrodinger Inc based on DCF is -1062.9%.
Based on the latest price of 11.08 USD and our DCF valuation, Schrodinger Inc (SDGR) is a sell. selling SDGR stocks now will result in a potential gain of 1062.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (367.14) - (63.66) | (106.69) |
| Upside | -3413.5% - -674.5% | -1062.9% |