The Discounted Cash Flow (DCF) valuation of Schrodinger Inc (SDGR) is (208.32) USD. With the latest stock price at 18.31 USD, the upside of Schrodinger Inc based on DCF is -1237.8%.
Based on the latest price of 18.31 USD and our DCF valuation, Schrodinger Inc (SDGR) is a sell. selling SDGR stocks now will result in a potential gain of 1237.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.8% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,178.64) - (116.51) | (208.32) |
| Upside | -6537.2% - -736.3% | -1237.8% |