As of 2024-12-11, the Fair Value of Schrodinger Inc (SDGR) is -12.19 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 22.11 USD, the upside of Schrodinger Inc is -155.12%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -24.60 | -24.50 | -100.40 | -149.20 | 40.72 | -51.60 |
| YoY growth | 13.38% | 0.41% | -309.80% | -48.61% | 127.29% | -43.46% |
| Market Cap (mil) | 1,610.93 |
| P/E | |
| Forward P/E | 41.83x |
| EPS | -2.44 |
| Avg earnings growth rate | -43.46% |
| TTM earnings | -177.58 |