The Discounted Cash Flow (DCF) valuation of SDI Ltd (SDI.AX) is 0.97 AUD. With the latest stock price at 1.25 AUD, the upside of SDI Ltd based on DCF is -22.8%.
Based on the latest price of 1.25 AUD and our DCF valuation, SDI Ltd (SDI.AX) is a sell. selling SDI.AX stocks now will result in a potential gain of 22.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.1% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.70 - 1.59 | 0.97 |
| Upside | -44.1% - 27.1% | -22.8% |