The Discounted Cash Flow (DCF) valuation of Sidomulyo Selaras Tbk PT (SDMU.JK) is 104.95 IDR. With the latest stock price at 25.00 IDR, the upside of Sidomulyo Selaras Tbk PT based on DCF is 319.8%.
Based on the latest price of 25.00 IDR and our DCF valuation, Sidomulyo Selaras Tbk PT (SDMU.JK) is a buy. buying SDMU.JK stocks now will result in a potential gain of 319.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 52.44 - 252.31 | 104.95 |
| Upside | 109.7% - 909.2% | 319.8% |