The Discounted Cash Flow (DCF) valuation of Sidomulyo Selaras Tbk PT (SDMU.JK) is 49.12 IDR. With the latest stock price at 42.00 IDR, the upside of Sidomulyo Selaras Tbk PT based on DCF is 17.0%.
Based on the latest price of 42.00 IDR and our DCF valuation, Sidomulyo Selaras Tbk PT (SDMU.JK) is a buy. buying SDMU.JK stocks now will result in a potential gain of 17.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.47 - 109.63 | 49.12 |
| Upside | -51.3% - 161.0% | 17.0% |