The Discounted Cash Flow (DCF) valuation of ScandiDos AB (SDOS.ST) is (26.41) SEK. With the latest stock price at 1.73 SEK, the upside of ScandiDos AB based on DCF is -1626.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.0% | 4.5% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (117.19) - (15.01) | (26.41) |
| Upside | -6874.3% - -967.7% | -1626.5% |