The Discounted Cash Flow (DCF) valuation of ScandiDos AB (SDOS.ST) is 1.41 SEK. With the latest stock price at 1.05 SEK, the upside of ScandiDos AB based on DCF is 33.3%.
Based on the latest price of 1.05 SEK and our DCF valuation, ScandiDos AB (SDOS.ST) is a buy. buying SDOS.ST stocks now will result in a potential gain of 33.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.2% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.92 - 3.09 | 1.41 |
| Upside | -12.8% - 192.4% | 33.3% |