The Discounted Cash Flow (DCF) valuation of Millennium Pharmacon International Tbk PT (SDPC.JK) is (138.12) IDR. With the latest stock price at 129.00 IDR, the upside of Millennium Pharmacon International Tbk PT based on DCF is -207.1%.
Based on the latest price of 129.00 IDR and our DCF valuation, Millennium Pharmacon International Tbk PT (SDPC.JK) is a sell. selling SDPC.JK stocks now will result in a potential gain of 207.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.7% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (283.34) - 172.24 | (138.12) |
| Upside | -319.6% - 33.5% | -207.1% |