The Discounted Cash Flow (DCF) valuation of Scidev Ltd (SDV.AX) is 0.26 AUD. With the latest stock price at 0.35 AUD, the upside of Scidev Ltd based on DCF is -24.0%.
Based on the latest price of 0.35 AUD and our DCF valuation, Scidev Ltd (SDV.AX) is a sell. selling SDV.AX stocks now will result in a potential gain of 24.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.4% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.20 - 0.42 | 0.26 |
| Upside | -42.6% - 22.3% | -24.0% |