The Discounted Cash Flow (DCF) valuation of Chelverton UK Dividend Trust PLC (SDV.L) is (63.23) GBP. With the latest stock price at 163.00 GBP, the upside of Chelverton UK Dividend Trust PLC based on DCF is -138.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.1% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (67.62) - (54.34) | (63.23) |
| Upside | -141.5% - -133.3% | -138.8% |