The Discounted Cash Flow (DCF) valuation of Chelverton UK Dividend Trust PLC (SDV.L) is (151.42) GBP. With the latest stock price at 138.00 GBP, the upside of Chelverton UK Dividend Trust PLC based on DCF is -209.7%.
Based on the latest price of 138.00 GBP and our DCF valuation, Chelverton UK Dividend Trust PLC (SDV.L) is a sell. selling SDV.L stocks now will result in a potential gain of 209.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.4% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (216.74) - (118.17) | (151.42) |
| Upside | -257.1% - -185.6% | -209.7% |