SEA.TO
Seabridge Gold Inc
Price:  
15.58 
CAD
Volume:  
22,631.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEA.TO Intrinsic Value

%
Upside

As of 2024-02-24, the Intrinsic Value of Seabridge Gold Inc (SEA.TO) is CAD. This SEA.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.58 CAD, the upside of Seabridge Gold Inc is %.

The range of the Intrinsic Value is - CAD

Note: result may not be accurate due to the invalid valuation result of DCF model.

15.58 CAD
Stock Price
CAD
Intrinsic Value
Intrinsic Value Details

SEA.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -1.94 - -1.94 -1.94 -112.42%
P/E (2.23) - (3.72) (2.84) -118.2%
DDM - Stable (3.32) - (9.04) (6.18) -139.7%
DDM - Multi (0.71) - (1.51) (0.97) -106.2%

SEA.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,301.03
Beta 1.09
Outstanding shares (mil) 83.51
Enterprise Value (mil) 1,662.23
Market risk premium 5.10%
Cost of Equity 10.01%
Cost of Debt 5.00%
WACC 8.84%