As of 2025-06-22, the Intrinsic Value of Seabridge Gold Inc (SEA.TO) is -0.62 CAD. This SEA.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 20.02 CAD, the upside of Seabridge Gold Inc is -103.11%.
Based on its market price of 20.02 CAD and our intrinsic valuation, Seabridge Gold Inc (SEA.TO) is overvalued by 103.11%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.62 - -0.62 | -0.62 | -103.11% |
P/E | (0.59) - (1.34) | (0.99) | -105.0% |
DDM - Stable | (0.93) - (2.90) | (1.91) | -109.5% |
DDM - Multi | (0.51) - (1.27) | (0.73) | -103.6% |
Market Cap (mil) | 2,012.81 |
Beta | 1.80 |
Outstanding shares (mil) | 100.54 |
Enterprise Value (mil) | 2,413.62 |
Market risk premium | 5.10% |
Cost of Equity | 10.63% |
Cost of Debt | 5.00% |
WACC | 9.11% |