The Discounted Cash Flow (DCF) valuation of Smart Employee Benefits Inc (SEB.V) is (0.10) CAD. With the latest stock price at 0.30 CAD, the upside of Smart Employee Benefits Inc based on DCF is -131.9%.
Based on the latest price of 0.30 CAD and our DCF valuation, Smart Employee Benefits Inc (SEB.V) is a sell. selling SEB.V stocks now will result in a potential gain of 131.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.6% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.13) - (0.03) | (0.10) |
| Upside | -143.6% - -109.5% | -131.9% |