The Discounted Cash Flow (DCF) valuation of Secuoya Grupo de Comunicacion SA (SEC.MC) is 30.21 EUR. With the latest stock price at 25.80 EUR, the upside of Secuoya Grupo de Comunicacion SA based on DCF is 17.1%.
Based on the latest price of 25.80 EUR and our DCF valuation, Secuoya Grupo de Comunicacion SA (SEC.MC) is a buy. buying SEC.MC stocks now will result in a potential gain of 17.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.83 - 53.85 | 30.21 |
| Upside | -23.1% - 108.7% | 17.1% |