The Discounted Cash Flow (DCF) valuation of Soditech SA (SEC.PA) is 0.22 EUR. With the latest stock price at 1.25 EUR, the upside of Soditech SA based on DCF is -82.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.5% | 4.9% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (0.05) - 3.02 | 0.22 |
| Upside | -104.3% - 141.8% | -82.3% |