The Discounted Cash Flow (DCF) valuation of Swedencare AB (publ) (SECARE.ST) is 42.04 SEK. With the latest stock price at 53.75 SEK, the upside of Swedencare AB (publ) based on DCF is -21.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.9% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 18.31 - 507.94 | 42.04 |
| Upside | -65.9% - 845.0% | -21.8% |