The Discounted Cash Flow (DCF) valuation of Swedencare AB (publ) (SECARE.ST) is 52.46 SEK. With the latest stock price at 35.45 SEK, the upside of Swedencare AB (publ) based on DCF is 48.0%.
Based on the latest price of 35.45 SEK and our DCF valuation, Swedencare AB (publ) (SECARE.ST) is a buy. buying SECARE.ST stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
| Long-term Growth Rate | 2.5% - 4.3% | 3.4% |
| Fair Price | 23.89 - 537.67 | 52.46 |
| Upside | -32.6% - 1416.7% | 48.0% |