The Discounted Cash Flow (DCF) valuation of Swedencare AB (publ) (SECARE.ST) is 55.54 SEK. With the latest stock price at 42.40 SEK, the upside of Swedencare AB (publ) based on DCF is 31.0%.
Based on the latest price of 42.40 SEK and our DCF valuation, Swedencare AB (publ) (SECARE.ST) is a buy. buying SECARE.ST stocks now will result in a potential gain of 31.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 27.69 - 380.63 | 55.54 |
| Upside | -34.7% - 797.7% | 31.0% |