The Discounted Cash Flow (DCF) valuation of Swedencare AB (publ) (SECARE.ST) is 54.20 SEK. With the latest stock price at 47.25 SEK, the upside of Swedencare AB (publ) based on DCF is 14.7%.
Based on the latest price of 47.25 SEK and our DCF valuation, Swedencare AB (publ) (SECARE.ST) is a buy. buying SECARE.ST stocks now will result in a potential gain of 14.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.9% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.4% |
| Fair Price | 26.14 - 548.44 | 54.20 |
| Upside | -44.7% - 1060.7% | 14.7% |