The Discounted Cash Flow (DCF) valuation of SECITS Holding AB (SECI.ST) is (0.99) SEK. With the latest stock price at 0.01 SEK, the upside of SECITS Holding AB based on DCF is -10157.3%.
Based on the latest price of 0.01 SEK and our DCF valuation, SECITS Holding AB (SECI.ST) is a sell. selling SECI.ST stocks now will result in a potential gain of 10157.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 14.2% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.75) - (0.59) | (0.99) |
| Upside | -69015.3% - -6075.6% | -10157.3% |