The Discounted Cash Flow (DCF) valuation of Sensec Holding AB (publ) (SECS.ST) is 0.57 SEK. With the latest stock price at 0.45 SEK, the upside of Sensec Holding AB (publ) based on DCF is 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.31 - 1.35 | 0.57 |
| Upside | -30.8% - 200.0% | 27.9% |