The Discounted Cash Flow (DCF) valuation of Phuong Nam Education Investment and Development JSC (SED.VN) is 43.82 VND. With the latest stock price at 24.50 VND, the upside of Phuong Nam Education Investment and Development JSC based on DCF is 78.9%.
Based on the latest price of 24.50 VND and our DCF valuation, Phuong Nam Education Investment and Development JSC (SED.VN) is a buy. buying SED.VN stocks now will result in a potential gain of 78.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.8% | 10.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 37.94 - 52.64 | 43.82 |
| Upside | 54.9% - 114.8% | 78.9% |