As of 2024-12-11, the Intrinsic Value of SEI Investments Co (SEIC) is 79.23 USD. This SEIC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 84.39 USD, the upside of SEI Investments Co is -6.10%.

The range of the Intrinsic Value is 55.73 - 155.40 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	55.73 - 155.40	79.23	-6.1%
DCF (Growth 10y)	63.78 - 168.02	88.49	4.9%
DCF (EBITDA 5y)	53.00 - 79.03	65.84	-22.0%
DCF (EBITDA 10y)	59.35 - 87.86	72.92	-13.6%
Fair Value	21.18 - 21.18	21.18	-74.90%
P/E	43.90 - 55.29	47.91	-43.2%
EV/EBITDA	54.02 - 83.88	67.13	-20.5%
EPV	56.50 - 71.25	63.88	-24.3%
DDM - Stable	32.56 - 101.14	66.85	-20.8%
DDM - Multi	38.59 - 92.18	54.29	-35.7%