What is the intrinsic value of SELEC.IS?
As of 2025-07-06, the Intrinsic Value of Selcuk Ecza Deposu Ticaret ve Sanayi AS (SELEC.IS) is
6.52 TRY. This SELEC.IS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 11.24 TRY, the upside of Selcuk Ecza Deposu Ticaret ve Sanayi AS is
-41.97%.
Is SELEC.IS undervalued or overvalued?
Based on its market price of 11.24 TRY and our intrinsic valuation, Selcuk Ecza Deposu Ticaret ve Sanayi AS (SELEC.IS) is overvalued by 41.97%.
SELEC.IS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(0.26) - (0.24) |
(0.25) |
-102.2% |
DCF (Growth 10y) |
(0.33) - (0.34) |
(0.34) |
-103.0% |
DCF (EBITDA 5y) |
(0.21) - (0.14) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(0.33) - (0.34) |
(1,234.50) |
-123450.0% |
Fair Value |
6.52 - 6.52 |
6.52 |
-41.97% |
P/E |
21.95 - 29.68 |
26.79 |
138.3% |
EV/EBITDA |
3.87 - 16.27 |
8.98 |
-20.1% |
EPV |
4.50 - 4.86 |
4.68 |
-58.3% |
DDM - Stable |
3.39 - 5.31 |
4.35 |
-61.3% |
DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
SELEC.IS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
5,382.91 |
Beta |
0.64 |
Outstanding shares (mil) |
478.91 |
Enterprise Value (mil) |
4,588.27 |
Market risk premium |
10.18% |
Cost of Equity |
28.47% |
Cost of Debt |
47.48% |
WACC |
28.60% |