The Discounted Cash Flow (DCF) valuation of Selic Corp PCL (SELIC.BK) is 3.22 THB. With the latest stock price at 2.62 THB, the upside of Selic Corp PCL based on DCF is 23.0%.
Based on the latest price of 2.62 THB and our DCF valuation, Selic Corp PCL (SELIC.BK) is a buy. buying SELIC.BK stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.0% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.52 - 4.40 | 3.22 |
| Upside | -3.9% - 68.1% | 23.0% |