The Discounted Cash Flow (DCF) valuation of Semapa Sociedade de Investimento e Gestao SGPS SA (SEM.LS) is 50.99 EUR. With the latest stock price at 18.46 EUR, the upside of Semapa Sociedade de Investimento e Gestao SGPS SA based on DCF is 176.2%.
Based on the latest price of 18.46 EUR and our DCF valuation, Semapa Sociedade de Investimento e Gestao SGPS SA (SEM.LS) is a buy. buying SEM.LS stocks now will result in a potential gain of 176.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.24 - 67.46 | 50.99 |
| Upside | 118.0% - 265.5% | 176.2% |